Debt (Details) - USD ($) |
3 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Aug. 22, 2023 |
Mar. 06, 2023 |
Feb. 27, 2023 |
Feb. 23, 2023 |
Feb. 22, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Apr. 30, 2023 |
|
Debt (Details) [Line Items] | ||||||||
Aggregate principal amount | $ 2,900,000 | $ 11,000,000 | ||||||
Original issue discount | $ 500,000 | |||||||
Purchase to warrants (in Shares) | 530,000 | |||||||
Warrants exercisable | 5 years | |||||||
Per-share exercise price (in Dollars per share) | $ 0.5 | $ 2 | ||||||
Effective interest rate amount | $ 5,500,000 | |||||||
Effective interest rate | 17.90% | |||||||
Debt issuance costs | $ 165,000 | |||||||
Loan discount | 500,000 | |||||||
Outstanding net | $ 4,200,000 | |||||||
Amortization of debt issue costs | 18,903 | |||||||
Amortization of discount | 56,735 | |||||||
Interest expense | 166,527 | |||||||
Issuance cost | 799,000 | |||||||
Fair value of warrants | $ 551,000 | |||||||
Fair value of warrant | $ 158,000 | 73,000 | ||||||
Due date | Sep. 30, 2025 | |||||||
Principal amount | $ 2,000,000 | |||||||
Loan rate | 8.00% | |||||||
Conversion price (in Dollars per share) | $ 0.5 | |||||||
Cash | $ 2,000,000 | |||||||
Net revenue | $ 75,000,000 | |||||||
Loss on debt extinguishment | $ 879,045 | |||||||
Aggregate warrants (in Shares) | 580,000 | |||||||
Convertible notes | $ 2,650,000 | |||||||
Accrue interest, percentage | 7.75% | |||||||
Aggregate gross proceeds | $ 3,000,000 | |||||||
Warrants, description | The Warrants will expire after 5 years from the date of issuance and may not be exercised on a cashless basis. The Warrants provide that a holder of Warrants will not have the right to exercise any portion of its Warrants, if such holder, together with its affiliates, and any other party whose holdings would be aggregated with those of the holder for purposes of Section 13(d) or Section 16 of the Exchange Act would beneficially own in excess of 4.99%, of the number of shares of the Company’s Common Stock outstanding immediately after giving effect to such exercise (the “Beneficial Ownership Limitation”); provided, however, that each holder may increase or decrease the Beneficial Ownership Limitation by giving notice to the Company, with any such increase not taking effect until the sixty-first day after such notice is delivered to the Company but not to any percentage in excess of 9.99%; provided that any holder of the Warrants that beneficially owns in excess of 19.99% of the number of shares of the Common Stock outstanding on the issuance date of the Warrants shall not be subject to the Beneficial Ownership Limitation. | |||||||
Warrant [Member] | ||||||||
Debt (Details) [Line Items] | ||||||||
Purchase to warrants (in Shares) | 1,000,000 | |||||||
Fair value of warrant | $ 80,000 | |||||||
Common Stock [Member] | ||||||||
Debt (Details) [Line Items] | ||||||||
Purchase to warrants (in Shares) | 1,000,000 | |||||||
Per-share exercise price (in Dollars per share) | $ 2 | |||||||
Class A Common Stock [Member] | ||||||||
Debt (Details) [Line Items] | ||||||||
Common stock, par value per share (in Dollars per share) | $ 0.0001 | |||||||
First tranches [Member] | ||||||||
Debt (Details) [Line Items] | ||||||||
Aggregate principal amount | $ 5,500,000 | |||||||
Second tranche [Member] | ||||||||
Debt (Details) [Line Items] | ||||||||
Aggregate principal amount | $ 5,500,000 | |||||||
Subsequent Event [Member] | ||||||||
Debt (Details) [Line Items] | ||||||||
Monthly payments of amount | $ 183,333 | |||||||
Black-Scholes model [Member] | ||||||||
Debt (Details) [Line Items] | ||||||||
Purchase to warrants (in Shares) | 1,000,000 | |||||||
Forecast [Member] | ||||||||
Debt (Details) [Line Items] | ||||||||
Principal amount | $ 1,000,000 | |||||||
Delaware Corporation [Member] | ||||||||
Debt (Details) [Line Items] | ||||||||
Aggregate principal amount | $ 10,000,000 | |||||||
JGB [Member] | ||||||||
Debt (Details) [Line Items] | ||||||||
Loan repaid | $ 2,000,000 |